Consolidated Statement of Financial Position

at 31 December | in CHF thousand

Notes

2025

2024

Assets

Cash and cash equivalents

92,664

71,485

Trade receivables

3.1

31,879

30,680

Other assets

3.2

22,286

13,474

Income tax receivables

187

399

Current assets

147,016

116,038

Property, plant, and equipment

3.4

3,381

4,434

Right-of-use assets

3.5

11,159

12,956

Intangible assets and goodwill

3.6, 3.7

1,162,344

1,180,080

Financial assets

4.2

5,634

8,264

Defined benefit assets

2.3

4,534

Deferred tax assets

6.1

698

503

Non-current assets

1,183,216

1,210,771

Total assets

1,330,232

1,326,809

Liabilities and equity

Trade payables

4,675

4,400

Contract liabilities

1

4,186

4,393

Other liabilities

3.3

33,287

23,169

Financial liabilities

4.3

28,318

19,006

Lease liabilities

3.5

2,772

2,787

Provisions

3.8

3,228

1,757

Income tax liabilities

26,222

14,659

Current liabilities

102,688

70,171

Financial liabilities

4.3

215,487

243,603

Lease liabilities

3.5

9,074

10,858

Provisions

3.8

1,136

8,055

Defined benefit obligations

2.3

22,400

16,789

Deferred tax liabilities

6.1

74,716

78,872

Non-current liabilities

322,813

358,177

Total liabilities

425,501

428,348

Share capital

4.1

294

2,454

Capital reserves

4.1

917,449

15,730

Treasury shares

4.1

(2,301)

(852)

Other reserves

(4,062)

888,088

Equity attributable to owners of the parent company

911,380

905,420

Non-controlling interests

(6,649)

(6,959)

Total equity

904,731

898,461

Total liabilities and equity

1,330,232

1,326,809