Consolidated Statement of Financial Position
at 31 December | in CHF thousand | Notes | 2025 | 2024 | |||
|---|---|---|---|---|---|---|
Assets | ||||||
Cash and cash equivalents | 92,664 | 71,485 | ||||
Trade receivables | 31,879 | 30,680 | ||||
Other assets | 22,286 | 13,474 | ||||
Income tax receivables | 187 | 399 | ||||
Current assets | 147,016 | 116,038 | ||||
Property, plant, and equipment | 3,381 | 4,434 | ||||
Right-of-use assets | 11,159 | 12,956 | ||||
Intangible assets and goodwill | 1,162,344 | 1,180,080 | ||||
Financial assets | 5,634 | 8,264 | ||||
Defined benefit assets | – | 4,534 | ||||
Deferred tax assets | 698 | 503 | ||||
Non-current assets | 1,183,216 | 1,210,771 | ||||
Total assets | 1,330,232 | 1,326,809 | ||||
Liabilities and equity | ||||||
Trade payables | 4,675 | 4,400 | ||||
Contract liabilities | 4,186 | 4,393 | ||||
Other liabilities | 33,287 | 23,169 | ||||
Financial liabilities | 28,318 | 19,006 | ||||
Lease liabilities | 2,772 | 2,787 | ||||
Provisions | 3,228 | 1,757 | ||||
Income tax liabilities | 26,222 | 14,659 | ||||
Current liabilities | 102,688 | 70,171 | ||||
Financial liabilities | 215,487 | 243,603 | ||||
Lease liabilities | 9,074 | 10,858 | ||||
Provisions | 1,136 | 8,055 | ||||
Defined benefit obligations | 22,400 | 16,789 | ||||
Deferred tax liabilities | 74,716 | 78,872 | ||||
Non-current liabilities | 322,813 | 358,177 | ||||
Total liabilities | 425,501 | 428,348 | ||||
Share capital | 294 | 2,454 | ||||
Capital reserves | 917,449 | 15,730 | ||||
Treasury shares | (2,301) | (852) | ||||
Other reserves | (4,062) | 888,088 | ||||
Equity attributable to owners of the parent company | 911,380 | 905,420 | ||||
Non-controlling interests | (6,649) | (6,959) | ||||
Total equity | 904,731 | 898,461 | ||||
Total liabilities and equity | 1,330,232 | 1,326,809 |